{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["Ark4","Vejledning til ark","Forside","Budget 2026","Bogføring 2026","Overblik årsregnskab","Overblik sponsorater","Overblik kontotyper","Overblik årsregnskab gammel","Overblik til print","Kontoplan til print","Aktiviteter"],"not_rendered":{"charts":0,"images":4,"macros":1,"external_links":0,"defined_names":9,"comments":3,"pivot_tables":8},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Ark4","index":0,"n_rows":176,"n_cols":7,"rows_kept":176,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,null,null,null,"Værdier"]
["Lokalforening","Afleveret","Kontotypenr.","Kontotype","Sum af Indtægt","Sum af Udgift","Sum af Beløb"]
["Hovedtotal"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Værdier"]
["Lokalforening","Afleveret","Sum af Indtægt","Sum af Udgift","Sum af Beløb"]
["(tom)","(tom)"]
[0,"Elektronisk",0,0]
["Hovedtotal",null,0,0]

{"sheet":"Vejledning til ark","index":1,"n_rows":29,"n_cols":1,"rows_kept":29,"cut":false,"hidden":false,"merged":[[23,0,23,6],[24,0,24,2],[25,0,25,7],[27,0,27,4],[28,0,28,3],[22,0,22,6],[8,0,8,3],[10,0,10,7],[11,0,11,3],[12,0,12,6],[13,0,13,4],[15,0,15,4],[16,0,16,6],[17,0,17,7],[18,0,18,6],[19,0,19,6],[20,0,20,3],[7,0,7,5],[0,0,0,4],[1,0,1,1],[3,0,3,6],[4,0,4,6],[6,0,6,3]]}
["Vejledning til regnskabsarket"]
["Kære kasserer"]
[]
["Dette er en kort vejledning til, hvordan regnskabsarket skal forstås og udfyldes. "]
["Arket er, i håbet om at være blevet mere intuitivt, bygget op omkring farvekoder. "]
[]
["Felter med farven grøn, skal I udfylde. "]
["Felter med farven gul, kan I udfylde, hvis det er relevant for jer."]
["Felter med farven rød, skal I ikke udfylde."]
[]
["Vi opfordrer alle kasserer til at, se den aktuelle video på frivillignet, før du går i gang "]
["med at udfylde regnskabsskemaet."]
["I videoen vil du blive guidet i korrekt bogføring og hvordan i bruger regnskabs- "]
["arket til at få overblik over jeres økonomi i løbet af året. "]
[]
["Hurtigt guide til dig som vil i gang med det samme:"]
["1.  Udfyld forsiden med korrekt oplysninger på dig som kasserer og jeres forening."]
["2. Udfyld budgetfanen med de godkendte budgetposter fra jeres godkendte bevilling.   "]
["3. Udfyld bogføring med startsalto i det grønne helt i toppen af skemaet.  "]
["4. Du er nu klar til at bogføre - bilag nummer, dato, bilag tekst, kontotype, og "]
["   aktivitetsnummer og evt. en ekstern sponsor. "]
[]
["Når du har udfyldt ovenstående og går i gang med bogføringen, vil du i fanerne"]
[" overblik årsregnskab, kontotyper og sponsorater, løbende få et godt overblik "]
["over jeres aktiviteters økonomi. "]
["Skemaet vil automatisk overføre jeres bogføring til de økonomiske overbliks faner. "]
[]
["Oplever du fejl eller har brug for yderligere vejledning, "]
["kan du kontakte din frivilligkonsulent. "]

{"sheet":"Forside","index":2,"n_rows":33,"n_cols":10,"rows_kept":33,"cut":false,"hidden":false,"merged":[[7,2,7,6],[8,2,8,6],[9,2,9,6],[13,1,15,6],[1,1,1,6],[2,1,3,6],[4,2,4,6],[5,2,5,6],[6,2,6,6]]}
[null,null,null,null,null,null,null,null,"Elektronisk","Hovedstaden"]
[null,null,null,null,null,null,null,null,"Fysisk","Sjælland"]
[null,"Årsregnskab 2026",null,null,null,null,null,null,null,"Syd"]
[null,null,null,null,null,null,null,null,null,"Nord"]
[null,"Region",null,null,null,null,null,null,null,"Midt"]
[null,"Lokalforening/Klub"]
[null,"Kassererens navn"]
[null,"Kassererens e-mailadresse"]
[null,"Dato for indsendelse af regnskab"]
[null,"Regnskab aflægges elektronisk","Elektronisk"]
[]
[]
[null,"Bemærkninger til regnskabet"]
[]
[]
[]
[]
[]
[]
[null,"Økonomisk status - overføres automatisk "]
[null,"Åbningssaldo bank 1. jan. 2026",null,{"$f":"'Overblik årsregnskab gammel'!J5","v":0}]
[null,"Beholdning bank pr. dags dato ",null,{"$f":"'Overblik årsregnskab gammel'!J6","v":0}]
[null,"Kontant beholdning",null,{"$f":"'Overblik årsregnskab'!J7","v":0}]
[null,"Resultat",null,{"$f":"D22+D23","v":0}]
[]
[]
[]
[null,"Regnskabets rigtighed bekræftes: ",null,"Dato:"]
[null,"Formand"]
[]
[null,"Kasserer"]
[]
[null,"Resten af bestyrelsen"]

{"sheet":"Budget 2026","index":3,"n_rows":40,"n_cols":3,"rows_kept":40,"cut":false,"hidden":false,"merged":[]}
["Aktivitetsnr.","Aktiviteter","Budgetteret "]
[1,"Nytårsmarch",0]
[2,"Hjertecafé",0]
[3,"Foredrag",0]
[4,"Hjertemotion",0]
[5,"Hjerteredderkursus (Giv Liv)",0]
[6,"Gå Med ",0]
[7,"Hjertesti",0]
[8,"Hverveaktiviteter (events og messer)",0]
[9,"Generalforsamling",0]
[10,"Bestyrelsesmøder",0]
[11,"Sommerarrangement (frivillige)",0]
[12,"Julearrangement (frivillige)",0]
[13,"Samarbejde med andre",0]
[14,"Kontingenter",0]
[15,"Udgifter til bankkonto, gebyrer",0]
[16,"Kontorhold",0]
[17,"Gaver ",0]
[18,"Frivilliggodtgørelse (telefon og internet)",0]
[19,"Øvrige",0]
[20,"§18-midler og tilskud",0]
[21,"Forudbetalinger (periodisering)",0]
[22,"Manglende omkostninger (ikke afholdt)",0]
[60,"Andre aktiviteter lokalt (skriv og erstat)"]
[61,"Andre aktiviteter lokalt (skriv og erstat)"]
[62,"Andre aktiviteter lokalt (skriv og erstat)"]
[63,"Andre aktiviteter lokalt (skriv og erstat)"]
[64,"Andre aktiviteter lokalt (skriv og erstat)"]
[65,"Andre aktiviteter lokalt (skriv og erstat)"]
[66,"Andre aktiviteter lokalt (skriv og erstat)"]
[67,"Andre aktiviteter lokalt (skriv og erstat)"]
[68,"Andre aktiviteter lokalt (skriv og erstat)"]
[69,"Andre aktiviteter lokalt (skriv og erstat)"]
[70,"Andre aktiviteter lokalt (skriv og erstat)"]
[71,"Andre aktiviteter lokalt (skriv og erstat)"]
[72,"Andre aktiviteter lokalt (skriv og erstat)"]
[73,"Andre aktiviteter lokalt (skriv og erstat)"]
[74,"Andre aktiviteter lokalt (skriv og erstat)"]
[75,"Andre aktiviteter lokalt (skriv og erstat)"]
[76,"Andre aktiviteter lokalt (skriv og erstat)"]

{"sheet":"Bogføring 2026","index":4,"n_rows":501,"n_cols":24,"rows_kept":501,"cut":false,"hidden":false,"merged":[]}
["Region","Lokalforening","Kassererens Navn","Kassererens e-mail-adresse","Regnskab sendt dato","Afleveret","Bilagsnr.","Dato","Præcis bilagstekst","Beløb","Saldo","Kontotypenr.","Kontotype","Aktivitetsnr.","Aktivitet","Sponsor-navn","Indtægt","Udgift",null,null,"Kontotypenr.","Kontotype","Aktivitetsnr.","Aktiviteter"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,"Annoncer",1,{"$f":"IF('Budget 2026'!B2<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W2,'Budget 2026'!A2:B43,2,FALSE),\"\")","v":"Nytårsmarch"}]
[{"$f":"Forside!C5","v":0},{"$f":"Forside!C6","v":0},{"$f":"Forside!C7","v":0},{"$f":"Forside!C8","v":0},{"$f":"Forside!C9","v":"00:00:00"},{"$f":"Forside!C10","v":"Elektronisk"},null,null,null,null,{"$f":"IF(_xlfn.NUMBERVALUE(J3),K2+J3,\"\")","v":""},null,{"$f":"IF(ISNA(VLOOKUP(L3,$U$1:$V$40,2,FALSE)),\"\",VLOOKUP(L3,$U$1:$V$40,2,FALSE))","v":""},null,{"$f":"IF(ISNA(VLOOKUP(N3,$W$1:$X$40,2,FALSE)),\"\",VLOOKUP(N3,$W$1:$X$40,2,FALSE))","v":""},null,{"$f":"IF(J3>0,J3,0)","v":0},{"$f":"IF(J3<0,J3,0)","v":0},null,null,110,"Transport og kørsel",2,{"$f":"IF('Budget 2026'!B3<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W3,'Budget 2026'!A3:B44,2,FALSE),\"\")","v":"Hjertecafé"}]
[{"$f":"A3","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,{"$f":"IF(ISNA(VLOOKUP(L4,$U$1:$V$40,2,FALSE)),\"\",VLOOKUP(L4,$U$1:$V$40,2,FALSE))","v":""},null,"",null,{"$f":"IF(J4>0,J4,0)","v":0},{"$f":"IF(J4<0,J4,0)","v":0},null,null,120,"Tryksager",3,{"$f":"IF('Budget 2026'!B4<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W4,'Budget 2026'!A4:B45,2,FALSE),\"\")","v":"Foredrag"}]
[{"$f":"A4","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,{"$f":"IF(J5>0,J5,0)","v":0},{"$f":"IF(J5<0,J5,0)","v":0},null,null,130,"Forplejning",4,{"$f":"IF('Budget 2026'!B5<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W5,'Budget 2026'!A5:B46,2,FALSE),\"\")","v":"Hjertemotion"}]
[{"$f":"A5","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,140,"Kontorhold",5,{"$f":"IF('Budget 2026'!B6<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W6,'Budget 2026'!A6:B47,2,FALSE),\"\")","v":"Hjerteredderkursus (Giv Liv)"}]
[{"$f":"A6","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,150,"Gaver",6,{"$f":"IF('Budget 2026'!B7<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W7,'Budget 2026'!A7:B48,2,FALSE),\"\")","v":"Gå Med "}]
[{"$f":"A7","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,160,"Løn og honorar",7,{"$f":"IF('Budget 2026'!B8<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W8,'Budget 2026'!A8:B49,2,FALSE),\"\")","v":"Hjertesti"}]
[{"$f":"A8","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,170,"Lokaleleje",8,{"$f":"IF('Budget 2026'!B9<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W9,'Budget 2026'!A9:B50,2,FALSE),\"\")","v":"Hverveaktiviteter (events og messer)"}]
[{"$f":"A9","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,180,"Materialer",9,{"$f":"IF('Budget 2026'!B10<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W10,'Budget 2026'!A10:B51,2,FALSE),\"\")","v":"Generalforsamling"}]
[{"$f":"A10","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,190,"Licens og software",10,{"$f":"IF('Budget 2026'!B11<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W11,'Budget 2026'!A11:B52,2,FALSE),\"\")","v":"Bestyrelsesmøder"}]
[{"$f":"A11","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,200,"Varekøb til videresalg ",11,{"$f":"IF('Budget 2026'!B12<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W12,'Budget 2026'!A12:B53,2,FALSE),\"\")","v":"Sommerarrangement (frivillige)"}]
[{"$f":"A12","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,210,"Værnemidler",12,{"$f":"IF('Budget 2026'!B13<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W13,'Budget 2026'!A13:B54,2,FALSE),\"\")","v":"Julearrangement (frivillige)"}]
[{"$f":"A13","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,220,"Udgifter til bank",13,{"$f":"IF('Budget 2026'!B14<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W14,'Budget 2026'!A14:B55,2,FALSE),\"\")","v":"Samarbejde med andre"}]
[{"$f":"A14","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,{"$f":"IF(J15>0,J15,0)","v":0},0,null,null,230,"Periodisering",14,{"$f":"IF('Budget 2026'!B15<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W15,'Budget 2026'!A15:B56,2,FALSE),\"\")","v":"Kontingenter"}]
[{"$f":"A15","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,240,"Øvrige",15,{"$f":"IF('Budget 2026'!B16<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W16,'Budget 2026'!A16:B57,2,FALSE),\"\")","v":"Udgifter til bankkonto, gebyrer"}]
[{"$f":"A16","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,null,null,16,{"$f":"IF('Budget 2026'!B17<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W17,'Budget 2026'!A17:B58,2,FALSE),\"\")","v":"Kontorhold"}]
[{"$f":"A17","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,null,null,17,{"$f":"IF('Budget 2026'!B18<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W18,'Budget 2026'!A18:B59,2,FALSE),\"\")","v":"Gaver "}]
[{"$f":"A18","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,300,"Tilskud fra HF (indtægt)",18,{"$f":"IF('Budget 2026'!B19<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W19,'Budget 2026'!A19:B60,2,FALSE),\"\")","v":"Frivilliggodtgørelse (telefon og internet)"}]
[{"$f":"A19","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,310,"Sponsorater og donationer (indtægt)",19,{"$f":"IF('Budget 2026'!B20<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W20,'Budget 2026'!A20:B61,2,FALSE),\"\")","v":"Øvrige"}]
[{"$f":"A20","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,320,"§18/§79-midler (indtægt)",20,{"$f":"IF('Budget 2026'!B21<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W21,'Budget 2026'!A21:B62,2,FALSE),\"\")","v":"§18-midler og tilskud"}]
[{"$f":"A21","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,330,"Deltagerbetaling (indtægt)",21,{"$f":"IF('Budget 2026'!B22<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W22,'Budget 2026'!A22:B63,2,FALSE),\"\")","v":"Forudbetalinger (periodisering)"}]
[{"$f":"A22","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,null,null,22,{"$f":"IF('Budget 2026'!B23<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W23,'Budget 2026'!A23:B64,2,FALSE),\"\")","v":"Manglende omkostninger (ikke afholdt)"}]
[{"$f":"A23","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,null,null,60,{"$f":"IF('Budget 2026'!B24<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W24,'Budget 2026'!A24:B65,2,FALSE),\"\")","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[{"$f":"A24","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,null,null,61,{"$f":"IF('Budget 2026'!B25<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W25,'Budget 2026'!A25:B66,2,FALSE),\"\")","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[{"$f":"A25","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,null,null,62,{"$f":"IF('Budget 2026'!B26<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W26,'Budget 2026'!A26:B67,2,FALSE),\"\")","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[{"$f":"A26","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,null,null,63,{"$f":"IF('Budget 2026'!B27<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W27,'Budget 2026'!A27:B68,2,FALSE),\"\")","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[{"$f":"A27","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,null,null,64,{"$f":"IF('Budget 2026'!B28<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W28,'Budget 2026'!A28:B69,2,FALSE),\"\")","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[{"$f":"A28","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,null,null,65,{"$f":"IF('Budget 2026'!B29<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W29,'Budget 2026'!A29:B70,2,FALSE),\"\")","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[{"$f":"A29","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,null,null,66,{"$f":"IF('Budget 2026'!B30<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W30,'Budget 2026'!A30:B71,2,FALSE),\"\")","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[{"$f":"A30","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,null,null,67,{"$f":"IF('Budget 2026'!B31<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W31,'Budget 2026'!A31:B72,2,FALSE),\"\")","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[{"$f":"A31","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,null,null,68,{"$f":"IF('Budget 2026'!B32<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W32,'Budget 2026'!A32:B73,2,FALSE),\"\")","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[{"$f":"A32","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,null,null,69,{"$f":"IF('Budget 2026'!B33<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W33,'Budget 2026'!A33:B74,2,FALSE),\"\")","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[{"$f":"A33","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,null,null,70,{"$f":"IF('Budget 2026'!B34<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W34,'Budget 2026'!A34:B75,2,FALSE),\"\")","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[{"$f":"A34","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,null,null,71,{"$f":"IF('Budget 2026'!B35<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W35,'Budget 2026'!A35:B76,2,FALSE),\"\")","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[{"$f":"A35","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,null,null,72,{"$f":"IF('Budget 2026'!B36<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W36,'Budget 2026'!A36:B77,2,FALSE),\"\")","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[{"$f":"A36","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,null,null,73,{"$f":"IF('Budget 2026'!B37<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W37,'Budget 2026'!A37:B78,2,FALSE),\"\")","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[{"$f":"A37","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,null,null,74,{"$f":"IF('Budget 2026'!B38<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W38,'Budget 2026'!A38:B79,2,FALSE),\"\")","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[{"$f":"A38","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,null,null,75,{"$f":"IF('Budget 2026'!B39<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W39,'Budget 2026'!A39:B80,2,FALSE),\"\")","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[{"$f":"A39","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0,null,null,null,null,76,{"$f":"IF('Budget 2026'!B40<>\"(Skriv og erstat)\",VLOOKUP('Bogføring 2026'!W40,'Budget 2026'!A40:B81,2,FALSE),\"\")","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[{"$f":"A40","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A41","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A42","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A43","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A44","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A45","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A46","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A47","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A48","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A49","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A50","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A51","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A52","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A53","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A54","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A55","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A56","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A57","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A58","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A59","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A60","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A61","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A62","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A63","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A64","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A65","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A66","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,{"$f":"IF(ISNA(VLOOKUP(N67,$W$1:$X$40,2,FALSE)),\"\",VLOOKUP(N67,$W$1:$X$40,2,FALSE))","v":""},null,0,0]
[{"$f":"A67","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,{"$f":"IF(_xlfn.NUMBERVALUE(J68),K67+J68,\"\")","v":""},null,{"$f":"IF(ISNA(VLOOKUP(L68,$U$1:$V$40,2,FALSE)),\"\",VLOOKUP(L68,$U$1:$V$40,2,FALSE))","v":""},null,"",null,{"$f":"IF(J68>0,J68,0)","v":0},{"$f":"IF(J68<0,J68,0)","v":0}]
[{"$f":"A68","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A69","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A70","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A71","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A72","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A73","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A74","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A75","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A76","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A77","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A78","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A79","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A80","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A81","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A82","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A83","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A84","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A85","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A86","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A87","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A88","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A89","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A90","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A91","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A92","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A93","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A94","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A95","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A96","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A97","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A98","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A99","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A100","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A101","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A102","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A103","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A104","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A105","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A106","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A107","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A108","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A109","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A110","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A111","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A112","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A113","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A114","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A115","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A116","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A117","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A118","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A119","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A120","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A121","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A122","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A123","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A124","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A125","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A126","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A127","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A128","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A129","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A130","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,{"$f":"IF(ISNA(VLOOKUP(N131,$W$1:$X$40,2,FALSE)),\"\",VLOOKUP(N131,$W$1:$X$40,2,FALSE))","v":""},null,0,0]
[{"$f":"A131","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,{"$f":"IF(_xlfn.NUMBERVALUE(J132),K131+J132,\"\")","v":""},null,{"$f":"IF(ISNA(VLOOKUP(L132,$U$1:$V$40,2,FALSE)),\"\",VLOOKUP(L132,$U$1:$V$40,2,FALSE))","v":""},null,"",null,{"$f":"IF(J132>0,J132,0)","v":0},{"$f":"IF(J132<0,J132,0)","v":0}]
[{"$f":"A132","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A133","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A134","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A135","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A136","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A137","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A138","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A139","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A140","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A141","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A142","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A143","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A144","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A145","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A146","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A147","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A148","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A149","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,{"$f":"IF(J150>0,J150,0)","v":0},0]
[{"$f":"A150","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,{"$f":"IF(J151>0,J151,0)","v":0},0]
[{"$f":"A151","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A152","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A153","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A154","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A155","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A156","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A157","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A158","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A159","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A160","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A161","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A162","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A163","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A164","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A165","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A166","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A167","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A168","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A169","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A170","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A171","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A172","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A173","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A174","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A175","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A176","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A177","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A178","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A179","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A180","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A181","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A182","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A183","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A184","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A185","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A186","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A187","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A188","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A189","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A190","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A191","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A192","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A193","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A194","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,{"$f":"IF(ISNA(VLOOKUP(N195,$W$1:$X$40,2,FALSE)),\"\",VLOOKUP(N195,$W$1:$X$40,2,FALSE))","v":""},null,0,0]
[{"$f":"A195","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,{"$f":"IF(_xlfn.NUMBERVALUE(J196),K195+J196,\"\")","v":""},null,{"$f":"IF(ISNA(VLOOKUP(L196,$U$1:$V$40,2,FALSE)),\"\",VLOOKUP(L196,$U$1:$V$40,2,FALSE))","v":""},null,"",null,{"$f":"IF(J196>0,J196,0)","v":0},{"$f":"IF(J196<0,J196,0)","v":0}]
[{"$f":"A196","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A197","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A198","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A199","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A200","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A201","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A202","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A203","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A204","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A205","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A206","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A207","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A208","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A209","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A210","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A211","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A212","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A213","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A214","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A215","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A216","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A217","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A218","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A219","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A220","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A221","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A222","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A223","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A224","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A225","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A226","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A227","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A228","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A229","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A230","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A231","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A232","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A233","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A234","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A235","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A236","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A237","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A238","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A239","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A240","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A241","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A242","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A243","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A244","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A245","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A246","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A247","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A248","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A249","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A250","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A251","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A252","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A253","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A254","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A255","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A256","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A257","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A258","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,{"$f":"IF(ISNA(VLOOKUP(N259,$W$1:$X$40,2,FALSE)),\"\",VLOOKUP(N259,$W$1:$X$40,2,FALSE))","v":""},null,0,0]
[{"$f":"A259","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,{"$f":"IF(_xlfn.NUMBERVALUE(J260),K259+J260,\"\")","v":""},null,{"$f":"IF(ISNA(VLOOKUP(L260,$U$1:$V$40,2,FALSE)),\"\",VLOOKUP(L260,$U$1:$V$40,2,FALSE))","v":""},null,"",null,{"$f":"IF(J260>0,J260,0)","v":0},{"$f":"IF(J260<0,J260,0)","v":0}]
[{"$f":"A260","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A261","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A262","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A263","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A264","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A265","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A266","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A267","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A268","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A269","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A270","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A271","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A272","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A273","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A274","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A275","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A276","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A277","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A278","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A279","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A280","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A281","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A282","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A283","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A284","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A285","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A286","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A287","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A288","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A289","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A290","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A291","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A292","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A293","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A294","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A295","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A296","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A297","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A298","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A299","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A300","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A301","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A302","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A303","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A304","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A305","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A306","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A307","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A308","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A309","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A310","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A311","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A312","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A313","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A314","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A315","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A316","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A317","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A318","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A319","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A320","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A321","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A322","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,{"$f":"IF(ISNA(VLOOKUP(N323,$W$1:$X$40,2,FALSE)),\"\",VLOOKUP(N323,$W$1:$X$40,2,FALSE))","v":""},null,0,0]
[{"$f":"A323","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,{"$f":"IF(_xlfn.NUMBERVALUE(J324),K323+J324,\"\")","v":""},null,{"$f":"IF(ISNA(VLOOKUP(L324,$U$1:$V$40,2,FALSE)),\"\",VLOOKUP(L324,$U$1:$V$40,2,FALSE))","v":""},null,"",null,{"$f":"IF(J324>0,J324,0)","v":0},{"$f":"IF(J324<0,J324,0)","v":0}]
[{"$f":"A324","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A325","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A326","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A327","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A328","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A329","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A330","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A331","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A332","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A333","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A334","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A335","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A336","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A337","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A338","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A339","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A340","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A341","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A342","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A343","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A344","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A345","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A346","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A347","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A348","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A349","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A350","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A351","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A352","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A353","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A354","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A355","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A356","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A357","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A358","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A359","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A360","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A361","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A362","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A363","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A364","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A365","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A366","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A367","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A368","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A369","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A370","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A371","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A372","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A373","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A374","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A375","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A376","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A377","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A378","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A379","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A380","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A381","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A382","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A383","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A384","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A385","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A386","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,{"$f":"IF(ISNA(VLOOKUP(N387,$W$1:$X$40,2,FALSE)),\"\",VLOOKUP(N387,$W$1:$X$40,2,FALSE))","v":""},null,0,0]
[{"$f":"A387","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,{"$f":"IF(_xlfn.NUMBERVALUE(J388),K387+J388,\"\")","v":""},null,{"$f":"IF(ISNA(VLOOKUP(L388,$U$1:$V$40,2,FALSE)),\"\",VLOOKUP(L388,$U$1:$V$40,2,FALSE))","v":""},null,"",null,{"$f":"IF(J388>0,J388,0)","v":0},{"$f":"IF(J388<0,J388,0)","v":0}]
[{"$f":"A388","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A389","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A390","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A391","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A392","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A393","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A394","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A395","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A396","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A397","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A398","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A399","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A400","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A401","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A402","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A403","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A404","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A405","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A406","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A407","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A408","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A409","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A410","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A411","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A412","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A413","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A414","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A415","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A416","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A417","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A418","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A419","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A420","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A421","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A422","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A423","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A424","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A425","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A426","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A427","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A428","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A429","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A430","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A431","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A432","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A433","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A434","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A435","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A436","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A437","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A438","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A439","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A440","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A441","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A442","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A443","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A444","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A445","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A446","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A447","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A448","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A449","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A450","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,{"$f":"IF(ISNA(VLOOKUP(N451,$W$1:$X$40,2,FALSE)),\"\",VLOOKUP(N451,$W$1:$X$40,2,FALSE))","v":""},null,0,0]
[{"$f":"A451","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,{"$f":"IF(_xlfn.NUMBERVALUE(J452),K451+J452,\"\")","v":""},null,{"$f":"IF(ISNA(VLOOKUP(L452,$U$1:$V$40,2,FALSE)),\"\",VLOOKUP(L452,$U$1:$V$40,2,FALSE))","v":""},null,"",null,{"$f":"IF(J452>0,J452,0)","v":0},{"$f":"IF(J452<0,J452,0)","v":0}]
[{"$f":"A452","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A453","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A454","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A455","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A456","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A457","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A458","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A459","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A460","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A461","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A462","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A463","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A464","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A465","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A466","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A467","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A468","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A469","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A470","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A471","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A472","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A473","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A474","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A475","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A476","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A477","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A478","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A479","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A480","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A481","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A482","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A483","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A484","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A485","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A486","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A487","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A488","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A489","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A490","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A491","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A492","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A493","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A494","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A495","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A496","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A497","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A498","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[{"$f":"A499","v":0},0,0,0,"00:00:00","Elektronisk",null,null,null,null,"",null,"",null,"",null,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(K2,J3:J500)","v":0}]

{"sheet":"Overblik årsregnskab","index":5,"n_rows":26,"n_cols":10,"rows_kept":26,"cut":false,"hidden":false,"merged":[[0,0,1,5],[0,7,1,9]]}
["Overblik årsregnskab",null,null,null,null,null,null,"Økonomisk overblik"]
[]
["Nr.","Aktivitet","Indtægter","Udgifter","Budgetteret","Rest budget"]
[1,"Nytårsmarch",null,null,0,0,null,"Økonomisk status"]
[2,"Hjertecafé",null,null,0,0,null,"Åbningssaldo bank 1. jan. 2026",null,{"$f":"IF(_xlfn.NUMBERVALUE('Bogføring 2026'!K2),'Bogføring 2026'!K2,0)","v":0}]
[3,"Foredrag",null,null,0,0,null,"Beholdning bank pr. dags dato ",null,{"$f":"'Bogføring 2026'!J501","v":0}]
[4,"Hjertemotion",null,null,0,0,null,"Kontant beholdning (skriv selv beløb)"]
[5,"Hjerteredderkursus (Giv Liv)",null,null,0,0,null,"Resultat",null,{"$f":"IF(_xlfn.NUMBERVALUE(J5),J6+J7,\"\")","v":""}]
[6,"Gå Med",null,null,0,0]
[7,"Hjertesti",null,null,0,0]
[8,"Hverveaktiviteter (events og messer)",null,null,0,0,null,"Status for indtægter og udgifter"]
[9,"Generalforsamling",null,null,0,0,null,"Indtægter til dags dato",null,{"$f":"GETPIVOTDATA(\"[Measures].[Summen af Indtægt]\",$A$3)","v":0}]
[10,"Bestyrelsesmøder",null,null,0,0,null,"Udgifter til dags dato",null,{"$f":"GETPIVOTDATA(\"[Measures].[Summen af Udgift]\",$A$3)","v":0}]
[11,"Sommerarrangement (frivillige)",null,null,0,0,null,"Resultat",null,{"$f":"J12+J13","v":0}]
[12,"Julearrangement (frivillige)",null,null,0,0]
[13,"Samarbejde med andre",null,null,0,0]
[14,"Kontingenter",null,null,0,0,null,"Heraf periodiseret "]
[15,"Udgifter til bankkonto, gebyrer",null,null,0,0,null,"Forudbetalinger (periodisering)",null,{"$f":"SUMIF('Bogføring 2026'!O3:O500,'Bogføring 2026'!X22,'Bogføring 2026'!Q3:Q500)+SUMIF('Bogføring 2026'!O3:O500,'Bogføring 2026'!X22,'Bogføring 2026'!R3:R500)","v":0}]
[16,"Kontorhold",null,null,0,0,null,"Manglende omkostninger (ikke afholdt)",null,{"$f":"SUMIF('Bogføring 2026'!O3:O500,'Bogføring 2026'!X23,'Bogføring 2026'!Q3:Q500)+SUMIF('Bogføring 2026'!O3:O500,'Bogføring 2026'!X23,'Bogføring 2026'!R3:R500)","v":0}]
[17,"Gaver",null,null,0,0,null,"Resultat uden periodisering",null,{"$f":"J12+J13-J18-J19","v":0}]
[18,"Frivilliggodtgørelse (telefon og internet)",null,null,0,0]
[19,"Øvrige",null,null,0,0,null," "]
[20,"§18-midler og tilskud",null,null,0,0]
[21,"Forudbetalinger (periodisering)",null,null,0,0]
[22,"Manglende omkostninger (ikke afholdt)",null,null,0,0]
["Hovedtotal",null,null,null,0,0]

{"sheet":"Overblik sponsorater","index":6,"n_rows":14,"n_cols":15,"rows_kept":14,"cut":false,"hidden":false,"merged":[[0,0,1,5]]}
["Overblik sponsorater"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Sponsor-navn","Vises"]
["Sponsor-navn","Aktivitet","Kontotype","Præcis bilagstekst","Indtægter","Udgifter","Rest-beløb",null,null,null,null,null,null,"§18","Ja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"§79","Ja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"ISOBRO","Ja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Menu"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lokal fond eller sponsor 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lokal fond eller sponsor 3","Ja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lokal fond eller sponsor 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lokal fond eller sponsor 5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lokal fond eller sponsor 6"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lokal fond eller sponsor 7"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lokal fond eller sponsor 8"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lokal fond eller sponsor 9"]

{"sheet":"Overblik kontotyper","index":7,"n_rows":5,"n_cols":7,"rows_kept":5,"cut":false,"hidden":false,"merged":[[0,0,1,6]]}
["Overblik kontoplan"]
[]
["Aktivitetsnr.","Aktiviteter","Kontotypenr.","Kontotype","Summen af Indtægt","Summen af Udgift","Resultat"]
["(tom)","(tom)","(tom)",null,0,0,0]
["Hovedtotal",null,null,null,0,0,0]

{"sheet":"Overblik årsregnskab gammel","index":8,"n_rows":41,"n_cols":10,"rows_kept":41,"cut":false,"hidden":true,"merged":[[49,0,49,4],[1,0,1,4],[1,7,1,9]]}
[]
["Årsregnskab - aktiviteter",null,null,null,null,null,null,"Økonomisk overblik"]
[null,null,"Værdier"]
["nr.","Aktiviteter","Indtægter","Udgifter"," Budgetteret","Rest budget",null,"Økonomisk status"]
[1,"Nytårsmarch",null,null,0,{"$f":"SUM(C5:E5)","v":0},null,"Åbningssaldo bank 1. jan. 2023",null,{"$f":"IF(_xlfn.NUMBERVALUE('Bogføring 2026'!K2),'Bogføring 2026'!K2,0)","v":0}]
[2,"Hjertecafé",null,null,0,0,null,"Beholdning bank pr. dags dato ",null,{"$f":"'Bogføring 2026'!J501","v":0}]
[3,"Foredrag",null,null,0,0,null,"Kontant beholdning (skriv selv beløb)"]
[4,"Hjertemotion",null,null,0,0,null,"Resultat",null,{"$f":"IF(_xlfn.NUMBERVALUE(J5),J6+J7,\"\")","v":""}]
[5,"Hjerteredderkursus (Giv Liv)",null,null,0,0]
[6,"Gå Med",null,null,0,0]
[7,"Hjertesti",null,null,0,0,null,"Status for indtægter og udgifter"]
[8,"Hverveaktiviteter (events og messer)",null,null,0,0,null,"Indtægter til dags dato",null,{"$f":"GETPIVOTDATA(\"[Measures].[Summen af Indtægt]\",$A$3)","v":0}]
[9,"Generalforsamling",null,null,0,0,null,"Udgifter til dags dato",null,{"$f":"GETPIVOTDATA(\"[Measures].[Summen af Udgift]\",$A$3)","v":0}]
[10,"Bestyrelsesmøder",null,null,0,0,null,"Resultat",null,{"$f":"J12+J13","v":0}]
[11,"Sommerarrangement (frivillige)",null,null,0,0]
[12,"Julearrangement (frivillige)",null,null,0,0]
[13,"Samarbejde med andre",null,null,0,0,null,"Heraf periodiseret "]
[14,"Kontingenter",null,null,0,0,null,"Forudbetalinger (periodisering)",null,{"$f":"SUMIF('Bogføring 2026'!O3:O500,'Bogføring 2026'!X22,'Bogføring 2026'!Q3:Q500)+SUMIF('Bogføring 2026'!O3:O500,'Bogføring 2026'!X22,'Bogføring 2026'!R3:R500)","v":0}]
[15,"Udgifter til bankkonto, gebyrer",null,null,0,0,null,"Manglende omkostninger (ikke afholdt)",null,{"$f":"SUMIF('Bogføring 2026'!O3:O500,'Bogføring 2026'!X23,'Bogføring 2026'!Q3:Q500)+SUMIF('Bogføring 2026'!O3:O500,'Bogføring 2026'!X23,'Bogføring 2026'!R3:R500)","v":0}]
[16,"Kontorhold",null,null,0,0,null,"Resultat uden periodisering",null,{"$f":"J12+J13-J18-J19","v":0}]
[17,"Gaver",null,null,0,0]
[18,"Frivilliggodtgørelse (telefon og internet)",null,null,0,0]
[19,"Øvrige",null,null,0,0]
[20,"§18-midler og tilskud",null,null,0,0]
[21,"Forudbetalinger (periodisering)",null,null,0,0]
[22,"Manglende omkostninger (ikke afholdt)",null,null,0,0]
["Hovedtotal",null,null,null,0,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]

{"sheet":"Overblik til print","index":9,"n_rows":25,"n_cols":14,"rows_kept":25,"cut":false,"hidden":true,"merged":[[0,5,0,7]]}
["Aktiviteter","Indtægter","Udgifter","Budgetteret",null,"Økonomisk overblik",null,null,null,null,"Aktiviteter","Indtægter","Udgifter","Budgetteret"]
["§18-midler og tilskud",null,null,0,null,null,null,null,null,null,"(tom)",null,null,0]
["Bestyrelsesmøder",null,null,0,null,"Økonomisk status",null,null,null,null,null,0,0,0]
["Foredrag",null,null,0,null,"Åbningssaldo bank 1. jan. 2022",null,{"$f":"IF(_xlfn.NUMBERVALUE('Bogføring 2026'!K2),'Bogføring 2026'!K2,0)","v":0},null,null,"Hovedtotal",0,0,0]
["Forudbetalinger (periodisering)",null,null,0,null,"Beholdning bank pr. dags dato ",null,{"$f":"'Bogføring 2026'!#REF!","v":{"$error":"#REF!"}}]
["Frivilliggodtgørelse (telefon og internet)",null,null,0,null,"Kontant beholdning (skriv selv beløb)"]
["Gaver",null,null,0,null,"Resultat",null,{"$f":"IF(_xlfn.NUMBERVALUE(H4),H5+H6,\"\")","v":""}]
["Generalforsamling",null,null,0]
["Gå Med",null,null,0]
["Hjertecafé",null,null,0,null,"Status for indtægter og udgifter"]
["Hjertemotion",null,null,0,null,"Indtægter til dags dato",null,{"$f":"GETPIVOTDATA(\"[Measures].[Summen af Indtægt]\",$A$1)","v":0}]
["Hjerteredderkursus (Giv Liv)",null,null,0,null,"Udgifter til dags dato",null,{"$f":"GETPIVOTDATA(\"[Measures].[Summen af Udgift]\",$A$1)","v":0}]
["Hjertesti",null,null,0,null,"Resultat",null,{"$f":"H11+H12","v":0}]
["Hverveaktiviteter (events og messer)",null,null,0]
["Julearrangement (frivillige)",null,null,0]
["Kontingenter",null,null,0]
["Kontorhold",null,null,0,null," "]
["Manglende omkostninger (ikke afholdt)",null,null,0]
["Nytårsmarch",null,null,0]
["Samarbejde med andre",null,null,0]
["Sommerarrangement (frivillige)",null,null,0]
["Udgifter til bankkonto, gebyrer",null,null,0]
["Øvrige",null,null,0]
["(tom)",0,0]
["Hovedtotal",0,0,0]

{"sheet":"Kontoplan til print","index":10,"n_rows":40,"n_cols":4,"rows_kept":40,"cut":false,"hidden":false,"merged":[]}
["Kontotypenr.","Kontotype","Aktivitetsnr.","Aktiviteter"]
[100,"Annoncer",1,{"$f":"'Bogføring 2026'!X2","v":"Nytårsmarch"}]
[110,"Transport og kørsel",2,{"$f":"'Bogføring 2026'!X3","v":"Hjertecafé"}]
[120,"Tryksager",3,{"$f":"'Bogføring 2026'!X4","v":"Foredrag"}]
[130,"Forplejning",4,{"$f":"'Bogføring 2026'!X5","v":"Hjertemotion"}]
[140,"Kontorhold",5,{"$f":"'Bogføring 2026'!X6","v":"Hjerteredderkursus (Giv Liv)"}]
[150,"Gaver",6,{"$f":"'Bogføring 2026'!X7","v":"Gå Med "}]
[160,"Løn og honorar",7,{"$f":"'Bogføring 2026'!X8","v":"Hjertesti"}]
[170,"Lokaleleje",8,{"$f":"'Bogføring 2026'!X9","v":"Hverveaktiviteter (events og messer)"}]
[180,"Materialer",9,{"$f":"'Bogføring 2026'!X10","v":"Generalforsamling"}]
[190,"Licens og software",10,{"$f":"'Bogføring 2026'!X11","v":"Bestyrelsesmøder"}]
[200,"Varekøb til videresalg ",11,{"$f":"'Bogføring 2026'!X12","v":"Sommerarrangement (frivillige)"}]
[210,"Værnemidler",12,{"$f":"'Bogføring 2026'!X13","v":"Julearrangement (frivillige)"}]
[220,"Udgifter til bank",13,{"$f":"'Bogføring 2026'!X14","v":"Samarbejde med andre"}]
[230,"Periodisering",14,{"$f":"'Bogføring 2026'!X15","v":"Kontingenter"}]
[240,"Øvrige",15,{"$f":"'Bogføring 2026'!X16","v":"Udgifter til bankkonto, gebyrer"}]
[null,null,16,{"$f":"'Bogføring 2026'!X17","v":"Kontorhold"}]
[null,null,17,{"$f":"'Bogføring 2026'!X18","v":"Gaver "}]
[300,"Tilskud fra HF (indtægt)",18,{"$f":"'Bogføring 2026'!X19","v":"Frivilliggodtgørelse (telefon og internet)"}]
[310,"Sponsorater og donationer (indtægt)",19,{"$f":"'Bogføring 2026'!X20","v":"Øvrige"}]
[320,"§18/§79-midler (indtægt)",20,{"$f":"'Bogføring 2026'!X21","v":"§18-midler og tilskud"}]
[330,"Deltagerbetaling (indtægt)",21,{"$f":"'Bogføring 2026'!X22","v":"Forudbetalinger (periodisering)"}]
[null,null,22,{"$f":"'Bogføring 2026'!X23","v":"Manglende omkostninger (ikke afholdt)"}]
[null,null,60,{"$f":"'Bogføring 2026'!X24","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[null,null,61,{"$f":"'Bogføring 2026'!X25","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[null,null,62,{"$f":"'Bogføring 2026'!X26","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[null,null,63,{"$f":"'Bogføring 2026'!X27","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[null,null,64,{"$f":"'Bogføring 2026'!X28","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[null,null,65,{"$f":"'Bogføring 2026'!X29","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[null,null,66,{"$f":"'Bogføring 2026'!X30","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[null,null,67,{"$f":"'Bogføring 2026'!X31","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[null,null,68,{"$f":"'Bogføring 2026'!X32","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[null,null,69,{"$f":"'Bogføring 2026'!X33","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[null,null,70,{"$f":"'Bogføring 2026'!X34","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[null,null,71,{"$f":"'Bogføring 2026'!X35","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[null,null,72,{"$f":"'Bogføring 2026'!X36","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[null,null,73,{"$f":"'Bogføring 2026'!X37","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[null,null,74,{"$f":"'Bogføring 2026'!X38","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[null,null,75,{"$f":"'Bogføring 2026'!X39","v":"Andre aktiviteter lokalt (skriv og erstat)"}]
[null,null,76,{"$f":"'Bogføring 2026'!X40","v":"Andre aktiviteter lokalt (skriv og erstat)"}]

{"sheet":"Aktiviteter","index":11,"n_rows":40,"n_cols":2,"rows_kept":40,"cut":false,"hidden":true,"merged":[]}
[{"$f":"'Bogføring 2026'!W1:X40","v":"Aktivitetsnr."},"Aktiviteter"]
[1,"Nytårsmarch"]
[2,"Hjertecafé"]
[3,"Foredrag"]
[4,"Hjertemotion"]
[5,"Hjerteredderkursus (Giv Liv)"]
[6,"Gå Med "]
[7,"Hjertesti"]
[8,"Hverveaktiviteter (events og messer)"]
[9,"Generalforsamling"]
[10,"Bestyrelsesmøder"]
[11,"Sommerarrangement (frivillige)"]
[12,"Julearrangement (frivillige)"]
[13,"Samarbejde med andre"]
[14,"Kontingenter"]
[15,"Udgifter til bankkonto, gebyrer"]
[16,"Kontorhold"]
[17,"Gaver "]
[18,"Frivilliggodtgørelse (telefon og internet)"]
[19,"Øvrige"]
[20,"§18-midler og tilskud"]
[21,"Forudbetalinger (periodisering)"]
[22,"Manglende omkostninger (ikke afholdt)"]
[60,"Andre aktiviteter lokalt (skriv og erstat)"]
[61,"Andre aktiviteter lokalt (skriv og erstat)"]
[62,"Andre aktiviteter lokalt (skriv og erstat)"]
[63,"Andre aktiviteter lokalt (skriv og erstat)"]
[64,"Andre aktiviteter lokalt (skriv og erstat)"]
[65,"Andre aktiviteter lokalt (skriv og erstat)"]
[66,"Andre aktiviteter lokalt (skriv og erstat)"]
[67,"Andre aktiviteter lokalt (skriv og erstat)"]
[68,"Andre aktiviteter lokalt (skriv og erstat)"]
[69,"Andre aktiviteter lokalt (skriv og erstat)"]
[70,"Andre aktiviteter lokalt (skriv og erstat)"]
[71,"Andre aktiviteter lokalt (skriv og erstat)"]
[72,"Andre aktiviteter lokalt (skriv og erstat)"]
[73,"Andre aktiviteter lokalt (skriv og erstat)"]
[74,"Andre aktiviteter lokalt (skriv og erstat)"]
[75,"Andre aktiviteter lokalt (skriv og erstat)"]
[76,"Andre aktiviteter lokalt (skriv og erstat)"]